County Profile for Montgomery - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 931,914,804 Total Charges 1,812,512,523
Fixed Assets 910,125,571 Contract Allowance 311,348,195
Other Assets 243,887,788 Operating Revenue 1,501,164,328
Total Assets 2,085,928,163 Operating Expenses 1,509,363,986
Current Liabilities 530,512,862 Operating Margin -8,199,658
Long Term Liabilities 689,227,702 Other Income 81,421,917
Total Equity 866,187,599 Other Expense 7,844,566
Total Liabilities and Equity 2,085,928,163 Net Profit or Loss 65,377,693

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,741 Revenue per Bed $1,088,589 Revenue per Person $1,501,164,328
Net Margin per Discharge ($97) Net Margin per Bed ($5,946) Net Margin per Person ($8,199,658)
Net Profit per Discharge $773 Net Profit per Bed $47,409 Net Profit per Person $65,377,693
Net Fixed Assets per Discharge $10,756 Net Fixed Assets per Bed $659,990 Net Fixed Assets per Bed $910,125,571
Long Term Debt per Discharge $8,145 Long Term Debt per Bed $499,803 Long Term Debt per Person $689,227,702
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 331 Net Fixed Assets 108 Population Estimate 1,151
Total Revenue 130 Long Term Liabilities 97 Total Patient Discharges 88
Net Margin 2,923 Total Patient Beds 111
Net Profit or Loss 201

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 320,302,835 370,920,916 0.8635
31 Intensive Care Unit 64,888,290 76,507,604 0.8481
32 Coronary Care Unit 10,887,194 4,269,489 2.5500
43 Nursery 21,466,167 20,415,960 1.0514
44 Skilled Nursing Care 0 0
50 Operating Room 120,505,393 188,121,553 0.6406
51 Recovery Room 7,180,499 6,145,091 1.1685
52 Labor and Delivery Room 44,324,996 58,037,479 0.7637

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 65,087,620 13 Nursing Administration 24,098,327
02,03 Captial Related - Movable Equipment 41,277,652 14 Central Services and Supply 11,100,109
04 Employee Benefits 102,280,075 15 Pharmacy 36,115,559
05 Administrative and General 214,279,683 16 Medical Records and Medical Library 12,189,163
06 Maintenance and Repairs 34,949,494 17 Social Services 14,510,892
07 Operation of Plant 26,203,314 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 26,640,134 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,363,229 20,21,22,23 Education Programs 3,567,513
Total General Service Cost Centers 632,662,764

County Profile for Montgomery - 2015